Recompose
Carbon-sequestering green funeral solution that returns us to the earth
Investment Terms
You will be investing in Recompose through an SPV. This means that when you invest, you will be signing the SPV Subscription Agreement, not the direct investment contract. For more information on SPVs, see here.
Financials
We have financial statements ending December 31, 2023. Our cash in hand is $987,199, as of December 2024. Over the three months prior, revenues averaged $108,987/month, cost of goods sold has averaged $38,592/month, and operational expenses have averaged $318,225/month.
At a Glance
Jan 1 – Dec 31, 2023




Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this offering. Some of the information contained in this discussion and analysis, including information regarding the strategy and plans for our business, includes forward-looking statements that involve risks and uncertainties. You should review the "Risk Factors" section for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
Overview
Carbon-sequestering green funeral solution that returns us to the earth
Milestones
Recompose, PBC was organized in the State of Delaware in May 2017.
Since then, we have:
- $1.6M revenue in first two years of operations, projecting $1.48M this year. (not guaranteed)
- Composted over 250 people representing over 250 metric tons carbon saved.
- 1300 members of prepaid death care plan representing $7.6M future revenue. (not guaranteed)
- $21.7B non-cyclical, recession-proof market. # people who die is growing (will not peak until 2055).
- Queer female CEO developed and legalized human composting; Echoing Green and Ashoka fellow.
- Successfully raised $17M in series A1, A2, and A3.
- Leadership team with 40 years combined experience in the field.
Historical Results of Operations
- Revenues & Gross Margin. For the period ended December 31, 2023, the Company had revenues of $1,184,114 compared to the year ended December 31, 2022, when the Company had revenues of $836,764. Our gross margin was 63.84% in fiscal year 2023, and 46.95% in 2022.
- Assets. As of December 31, 2023, the Company had total assets of $26,404,670, including $2,607,580 in cash. As of December 31, 2022, the Company had $24,920,885 in total assets, including $2,305,867 in cash.
- Net Loss. The Company has had net losses of $4,381,409 and net losses of $3,757,981 for the fiscal years ended December 31, 2023 and December 31, 2022, respectively.
- Liabilities. The Company's liabilities totaled $17,547,916 for the fiscal year ended December 31, 2023 and $15,085,084 for the fiscal year ended December 31, 2022.
Related Party Transaction
Refer to Question 26 of this Form C for disclosure of all related party transactions.
Liquidity & Capital Resources
To-date, the company has been financed with $2,750,000 in debt and $18,445,833 in equity.
After the conclusion of this Offering, should we hit our minimum funding target, our projected runway is 6 months before we need to raise further capital.
We plan to use the proceeds as set forth in this Form C under "Use of Funds". We don’t have any other sources of capital in the immediate future.
We will likely require additional financing in excess of the proceeds from the Offering in order to perform operations over the lifetime of the Company. We plan to raise capital in 12 months. Except as otherwise described in this Form C, we do not have additional sources of capital other than the proceeds from the offering. Because of the complexities and uncertainties in establishing a new business strategy, it is not possible to adequately project whether the proceeds of this offering will be sufficient to enable us to implement our strategy. This complexity and uncertainty will be increased if less than the maximum amount of securities offered in this offering is sold. The Company intends to raise additional capital in the future from investors. Although capital may be available for early-stage companies, there is no guarantee that the Company will receive any investments from investors.
Runway & Short/Mid Term Expenses
Recompose, PBC cash in hand is $987,199, as of December 2024. Over the last three months, revenues have averaged $108,987/month, cost of goods sold has averaged $38,592/month, and operational expenses have averaged $318,225/month, for an average burn rate of $247,830 per month. Our intent is to be profitable in 24 months.Recompose's revenue is increasing moderately month over month. Otherwise, there are no material changes or trends.
Recompose's expected revenue over the next 6 months is approximately $950,000. Our expected expenses over the next 6 months are approximately $2,000,000.Recompose is not yet profitable. While we cannot make any guarantees, we hope to be profitable in the next 24-36 months.
Recompose has a low-interest debt option and is in the midst of a new round of preferred equity funding.
All projections in the above narrative are forward-looking and not guaranteed.
Risks
Any continued future success that Recompose might enjoy will depend upon many factors, including factors beyond the control of Recompose and/or which cannot be predicted at this time. These factors may include but are not limited to the pace of changes in the legal and regulatory environment necessary for our business to operate; cost overruns in construction; Recompose’s ability to secure leases; changes in or increased levels of competition, including the entry of additional competitors and increased success by existing competitors; changes in general economic conditions; increases in labor and/or operating costs; Recompose’s ability to expand its customer base; and reduced margins caused by increases in costs of goods and/or competitive pressures. These conditions may have a material adverse effect upon Recompose’s business, operating results, and financial condition.
EACH INVESTOR IS AWARE THAT AN INVESTMENT IN THE COMPANY IS SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK, INCLUDING THE POSSIBLE LOSS OF THE ENTIRE INVESTMENT, AND SUCH INVESTOR HAS CAREFULLY READ AND CONSIDERED THE FOLLOWING RISK FACTORS AND ALL MATTERS SPECIFIED IN THESE SUBSCRIPTION DOCUMENTS IN DETERMINING WHETHER OR NOT TO INVEST IN THE COMPANY AS SPECIFIED HEREIN. EACH INVESTOR UNDERSTANDS THAT THE FOLLOWING FACTORS ARE NOT AN ALL-INCLUSIVE LIST OF POSSIBLE RISKS INHERENT IN THE OFFERING.
While the Washington, Colorado, Oregon, Vermont and California state legislatures have passed bills legalizing natural organic reduction into law, the process is legal only in these five states. The majority of funeral laws – including the allowable methods of disposition – are regulated on a state-by-state basis, and it is unlikely that a federal law would overrule this. Our growth and expansion strategy requires that we become legal in every state in which we operate. However, partnering with like-minded funeral homes in cities across the United States to transport the deceased to Seattle for natural organic reduction and ship the resulting soil back to the deceased’s family will allow us to offer our services beyond Washington state, to generate national excitement and buzz, and to share marketing costs.
Other Disclosures
The Board of Directors
Director | Occupation | Joined |
---|---|---|
Katrina Spade | CEO @ Recompose, PBC | 2017 |
Sara Moorehead | End of Life Doula @ Self | 2019 |
Leslie Christian | Investment management @ NorthStar Asset Management | 2019 |
Officers
Officer | Title | Joined |
---|---|---|
Katrina Spade | CFO, CEO, Secretary, and President | 2017 |
Voting Power
Holder | Securities Held | Power |
---|---|---|
Katrina Spade | 7,500,000 Common Stock | 43.7% |
Past Fundraises
Date | Security | Amount |
---|---|---|
12/2023 | Priced Round | $1,100,000 |
12/2023 | Loan | $750,000 |
10/2023 | Priced Round | $2,113,223 |
12/2022 | Priced Round | $3,429,230 |
12/2022 | Loan | $2,000,000 |
12/2022 | Priced Round | $68,603 |
12/2022 | Priced Round | $125,000 |
12/2021 | Priced Round | $6,280,000 |
11/2020 | Priced Round | $6,500,000 |
11/2020 | Priced Round | $100,000 |
11/2020 | Priced Round | $50,000 |
11/2020 | Priced Round | $100,000 |
7/2018 | Priced Round | $618,000 |
7/2018 | Priced Round | $25,000 |
7/2018 | Priced Round | $25,000 |
7/2018 | Priced Round | $25,000 |
Outstanding Debts
Issued | Lender | Outstanding | Maturity |
---|---|---|---|
12/22/22 | Individual Investors (4) |
$2,000,000
|
9/30/27 |
12/31/23 | Individual Investors (3) |
$750,000
|
9/30/29 |
Related Party Transactions
Use of Funds
$50,002 |
22% Marketing, 5% Expansion, 60% Human Composting Operations, 5% Equipment Improvements, 1.5% Public Policy, 6.5% Wefunder Fee.
|
---|---|
$2,500,000 | 25% Marketing, 55% Expansion, 7% Human Composting Operations, 5% Equipment Improvements, 1.5% Public Policy, 6.5% Wefunder Fee.
|
$4,999,995 | 18% Marketing, 65% Expansion, 4% Human Composting Operations, 5% Equipment Improvements, 1.5% Public Policy, 6.5% Wefunder fee.
Raising our maximum allows Recompose the bandwidth to focus on expansion and thereby achieve profitability sooner. |
Capital Structure
Class of Security | Securities (or Amount) Authorized | Securities (or Amount) Outstanding | Voting Rights |
---|---|---|---|
Common Stock | 20,000,000 | 7,613,866 | Yes |
Preferred Stock | 12,500,000 | 7,967,839 | Yes |
Form C Filing on EDGAR
The Securities and Exchange Commission hosts the official Form C on their EDGAR web site.