Espanita Tequila Company, LLC

Super-premium 100% Blue Agave tequila with 23 Gold and Platinum Medals.

Last Funded December 2023

$812,480

raised from 849 investors

Financials

We have financial statements ending December 31, 2023. Our cash in hand is $382,701, as of March 2024. Over the three months prior, revenues averaged $23,711/month, cost of goods sold has averaged $0/month, and operational expenses have averaged $22,704/month.

At a Glance

Jan 1 – Dec 31, 2023
$336,952
+103%
Revenue
-$187,385
Net Loss
$0
-100%
Short-Term Debt
$1,456,983
Raised in 2023
$382,701
+103%
Cash on Hand
Net Margin:
-56%
Gross Margin:
0%
Return on Assets:
-15%
Earnings per Share:
-$0.01
Revenue per Employee:
$168,476.19
Cash to Assets:
39%
Revenue to Receivables:
104%
Debt Ratio:
0%
Espanita Tequila - 2022 Financial Statements - Final.pdf ETC Balance Sheet 2023.pdf ETC Income Statement 2023.pdf ETC Statement of Cash Flows 2023.pdf
Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this offering. Some of the information contained in this discussion and analysis, including information regarding the strategy and plans for our business, includes forward-looking statements that involve risks and uncertainties. The Company has a limited operating history. The Company’s business and operations are sensitive to general business and economic conditions in the United States. A host of factors beyond the Company’s control could cause fluctuations in these conditions. You should review the "Risk Factors" section for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements, as well as the reported amount of revenue and expenses during the reporting periods. Actual results could differ from these estimates.
Overview
Espanita Tequila is 100% Blue Agave tequila brand that is produced and bottled in Jalisco, Mexico and positioned on the shelf in high-end premium and super-premium price segments. Espanita® Tequila is a registered trademark. Espanita's product line is currently comprised of eight SKU: Espanita Tequila Blanco, Espanita Tequila Reposado, Espanita Tequila Anejo, Espanita Tequila Double Barrel Reposado, Espanita Tequila Double Barrel Anejo and three flavored tequila - Espanita Lime, Espanita Grapefruit and Espanita Pineapple. Espanita Tequila Company, LLC was formed in Wyoming on January 15, 2020 as a marketing organization tasked with spearheading brand development opportunities for Espanita Tequila. The Company is a limited liability company that took an election to be treated for tax purposes as a C-corporation. The Company’s ultimate objective is to build brand awareness for Espanita Tequila among end consumers, distilled spirits industry trade members and potential brand buyers by developing and executing advertising and marketing campaigns and brand promotion initiatives. The Company is also providing sales support to the brand's designated licensed USA importer, Double Eagle Imports Ltd, through development of brand programming and providing financing for its operations including but not limited to the production of Espanita Tequila, sourcing of its packaging components, its importation into the USA, warehousing and sales to a network of licensed wholesalers. The Company also funds research and development of the new portfolio additions for Espanita Tequila product line. The Company obtains its revenues through marketing fees paid by the Importer and through interest revenue on notes receivable. The Company does not maintain an inventory of tequila and does not engage in direct sales of the product to distributors. Milestones.
Since brand's launch in the USA, Espanita Tequila has achieved the following milestones:
- Espanita Tequila was awarded 23 Gold,  Double Gold, Triple Gold, and Platinum Medals from international spirits competitions.
 - Received numerous awards and accolades, including "TOP 100 SPIRITS”  and two “Best Buy” awards from Wine Enthusiast, the “Highest Recommendation” from the Spirit Journal, Innovation Award of 2023 from SIP Awards and “Tequila of the Year” award from Bartender Spirits Awards in 2021.
 - Achieved distribution in 22 States and is in the process of expanding to additional States.
 - Gained placements in hundreds of independent retail accounts as well as in the regional and national liquor chains such as Total Wine, Crown Liquors and Mega Liquors, Lee's Liquors, Dierburg's, Party Source, LOL Liquors, ABC Fine Wine & Spirits and others.
 - Launched  e-commerce solution through the brand's website that enables online sales of Espanita Tequila in all the markets where alcohol deliveries to consumers are allowed by law. 
 - Launched "Barrel Reserve" collection of aged tequilas that showcase different cask finishes. The collection currently includes Espanita Double Barrel Reposado Tequila and Espanita Double Barrel Anejo Tequila aged in American white oak barrels and finished in bourbon casks sourced from Kentucky. 
- Launched "Signature Infusions" collection of 100% Blue Agave tequilas infused with real fruit: Espanita Lime, Espanita Grapefruit and Espanita Pineapple.
 - Got featured in leading industry and consumer publications including Forbes, Chilled Magazine, Tasting Panel, Vinepair, Rachel Ray TV show, Esquire, The Spirit Business, Inside Hook, Global Drinks Intel, Beverage Industry News, Bartender Magazine and appeared in several TV programs.

Historical Results of Operations.
Revenues & Gross Margin. For the period ended December 31, 2023, the Company had revenues of $336,952.38 compared to the year ended December 31, 2022, when the Company had revenues of $165,611, a 103.46% increase in revenues.
Assets. As of December 31, 2023, the Company had total assets of $1,214,111.42 including $467,882.05 in cash. As of December 31, 2022, the Company had $846,317 in total assets, including $165,303 in cash, a 46.65% increase in total assets.
Net Loss. The Company had net losses of $187,385 and net losses of $177,676 for the fiscal years ended December 31, 2023 and December 31, 2022, respectively.
Liabilities. The Company's liabilities totaled $0 for the fiscal year ended December 31, 2023 versus $456,702 for the fiscal year ended December 31, 2022 as a result of conversion of all outstanding convertible promissory notes series CN-1 in the principal amount of $410,000.00 and all accumulated interest on the notes in the amount of $59,503.56 into 486,131 preferred membership units of the Company. 
Related Party Transaction
Refer to Question 26 of this Form C for disclosure of all related party transactions.Common Units. Under the Company’s operating agreement, the Company is authorized to issue 15,000,000 common units. The common units have voting rights. During the year ended December 31, 2020, the Company issued 15,000,000 common units and received $2,583 in cash proceeds. As of December 31, 2023 and 2022, there were 15,000,000 common units issued and outstanding. Preferred Units. 
Under the Company’s operating agreement, the Company is authorized to issue 12,000,000 preferred units. The preferred units have no voting rights. During the year ended December 31, 2022, the Company issued 248,799 preferred units and received $460,281 in cash proceeds, net of issuance costs.
During the year ended December 31, 2023, the Company issued 775,509.50 preferred units and received $466,264.01 in cash proceeds, net of issuance costs. As of December 31, 2022 and 2023, there were 395,049 and 1,170,559 preferred units issued and outstanding, respectively. The Company had an agreement with WeFunder to sell securities through WeFunder's portal to obtain investors. For use of the portal, the Company was charged 7.5% of the gross cash proceeds received.Share-based compensation. The value of equity instruments issued to non-employees is calculated for all transactions in which goods or services are the consideration received for the issuance of equity instruments and is accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measured. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty’s performance is complete or the commitment date if there is sufficient disincentive to ensure performance. In 2023, the Company issued 36,000 preferred units as non-employee based compensation for marketing services rendered to the Company at the fair value of $72,000.00. Liquidity & Capital Resources
To-date, the company has been financed with $1,709,564.06 in common and preferred equity investments and from a conversion of convertible promissory notes series CN-1. As of 03/24/2024 the Company has cash and cash equivalents in the amount of $382,701.12. 
The Company intends to raise additional capital in the future from investors in order to execute on its business plans. Although capital may be available for early-stage companies, there is no guarantee that the Company will receive any investments from investors.
Runway & Short/Mid Term Expenses
Espanita Tequila Company, LLC cash in hand is $382,701.12, as of March 24, 2024. Over the last three months, revenues have averaged $23,711.07, and operational expenses have averaged $22,704.36 per month. Since the date of our financial statements, there have been no material changes or trends in our finances or operations.
While the expected profitability cannot be guaranteed, the Company expects that its monthly revenue will be around $22,500- $50,000 per month and is expected to continue to increase with sales growth of Espanita Tequila. The Company expects that average monthly expenses in the next 3 to 6 month will be approximately between $13,500 to $30,000 per month. Espanita Tequila Company derives income from marketing fees that the Company charges its licensed USA importer, and from the income revenue from financing of importer's supply chain. Outside of the funds raised in this offering, we do not have any other sources of capital to rely on.
All projections in the above narrative are forward-looking and not guaranteed. Litigation. 
The Company from time to time may be involved in litigation relating to claims arising out of its ordinary course of business. Management believes that there are no claims or actions pending or threatened against the Company, the ultimate disposition of which would have a material impact on the Company’s financial position, results of operations or cash flows.

Risks

1

Our business is subject to commercial, political, and financial risks, including foreign currency exchange rate fluctuations, geopolitical uncertainty, changes to international trade agreements and tariffs, import and excise duties, other taxes and corruption risk.

Espanita Tequila is produced in Mexico; accordingly, we are subject to risks associated with doing business internationally, including commercial, political, and financial risks as well as potentially imposed tariffs on tequila imports into the United States. The U.S. and other countries, in which we may operate in the future, impose import and excise duties, tariffs, and other taxes on beverage alcohol products in varying amounts. The U.S. federal government or other governmental bodies may propose changes to international trade agreements, tariffs, taxes and other government rules and regulations. Significant increases in import and excise duties or other taxes on beverage alcohol products could have a material adverse effect on the retail pricing and sales of Espanita Tequila and, consequently, on our business, liquidity, financial condition and/or results of operations. In addition, we are subject to potential business disruption caused by military conflicts; potentially unstable governments or legal systems; civil or political upheaval or unrest; local labor policies and conditions; possible expropriation, nationalization, or confiscation of assets; problems with repatriation of foreign earnings; economic or trade sanctions; closure of markets to imports; anti-American sentiment; terrorism or other types of violence in or outside the United States.

2

National and local governments in the USA may adopt regulations that could limit our business activities or increase our costs.

The U.S. federal, state and local governmental agencies extensively regulate the beverage alcohol products industry concerning such matters as licensing, warehousing, trade and pricing practices, permitted and required labeling, advertising and relations with wholesalers and retailers. Certain federal, state or local regulations also require warning labels and signage. New or revised regulations or increased licensing fees, requirements or taxes could have a material adverse effect on our business, liquidity, financial condition or results of operations. Additionally, various jurisdictions may seek to adopt significant additional product labeling or warning requirements or limitations on the marketing or sale of our products because of what our products contain or allegations that our products cause adverse health effects. If these types of requirements become applicable to Espanita Tequila under current or future environmental or health laws or regulations, they may inhibit the sales. In addition, changes in laws, regulatory measures, or governmental policies, or the manner in which current ones are interpreted, could cause us to incur material additional costs or liabilities, and jeopardize the growth of our business. Specifically, governments may prohibit, impose, or increase limitations on advertising and promotional activities, or times or locations where beverage alcohol may be sold or consumed, or adopt other measures that could limit our opportunities to reach consumers and market the brand.

3

Unfavorable economic conditions could negatively affect our operations and results.

Unfavorable global or regional economic conditions could adversely affect our business and financial results. Unfavorable economic conditions could cause governments to increase taxes on beverage alcohol to attempt to raise revenue, reducing consumers’ willingness to make discretionary purchases of beverage alcohol products or pay for premium brands such as Espanita Tequila. In unfavorable economic conditions, consumers may make more value-driven and price-sensitive purchasing choices. Unfavorable economic conditions could also adversely affect Espanita Tequila’s trade partners, suppliers of packaging components and ingredients, distributors, and retailers, who in turn could experience cash flow problems, more costly or unavailable financing, credit defaults, and other financial hardships. This could lead to distributor or retailer destocking, disruption in raw material supply, increase our bad debt expense. Other potential negative consequences to our business from unfavorable economic conditions include higher interest rates, an increase in the rate of inflation, deflation, exchange rate fluctuations or credit or capital market instability.


Other Disclosures

The Board of Directors

Director Occupation Joined
Patrick Wilson COO @ Espanita Tequila Company 2020
Marina Wilson CEO @ Espanita Tequila Company 2020

Officers

Officer Title Joined
Patrick Wilson COO 2020
Marina Wilson President and CEO 2020

Voting Power

Holder Securities Held Power
SPIRITED VENTURES I, LLC 14,000,000 Common Units 93.3%

Past Fundraises

Date Security Amount
12/2023 Priced Round $175,000
12/2023 Priced Round $812,480
9/2023 Priced Round $469,503
10/2021 Priced Round $250,000

Outstanding Debts

None.

Related Party Transactions

Use of Funds

$50,000 10% - General and Administrative; 57.5% - Purchasing of packaging components and financing of product acquisition; 25% - Advertising and Marketing; 7.5%: Wefunder fee

$5,000,000 15% - Salaries and Commissions; 7.5% - Research and development; 40% - Purchasing of packaging components and financing of product acquisition; 20% - Advertising and Marketing; 10%  - General and Administrative; 7.5%: Wefunder fee.

Capital Structure

Class of Security Securities (or Amount) Authorized Securities (or Amount) Outstanding
Common Membership Units 15,000,000 15,000,000
Preferred Membership Units 12,000,000 1,170,559

Form C Filing on EDGAR

The Securities and Exchange Commission hosts the official Form C on their EDGAR web site.

Details