ZenniHome

❇️ FINAL HOURS ❇️ - Transforming the $2T US housing market with robotic smart homes

Last Funded May 2024

$14,049,219

raised from 2,378 investors

Financials

We have financial statements ending December 31, 2023.

Issued 12.31.2022 Financial Statements.pdf Issued 12.31.2021 Financial Statements.pdf ZenniHome Financial Statements.pdf

Liquidity and Capital Resources

While the cost of borrowing has increased because of interest rate increases intended to manage inflation and while the banking system has taken some initial liquidity impact from the Silicon Valley Bank and subsequent failures, the housing shortage, housing industry labor shortages, and more attainable pricing ZenniHome offers still make its products attractive in the current market conditions.

In early 2023, ZenniHome signed a contract for 90 ZenniHome units with Caliber Co. as developer. The contract is structured to provide cash advances consistent with the timing of materials acquisition and labor cost of production.

In addition to its 38,000 plus soft orders, the Company has several developers interested in securing production line time and will be charging 5% of the order value to schedule the time.

In 2022, the Company successfully completed a Series Seed capital raise for $6,000,000 at a $25,000,000 post money valuation. It is planning a Series A raise for up to $25 million in 2023.

To support any unplanned short term capital requirements, in early 2023, the Company signed an up $2MM multiple advance promissory note at prime + 2% with interest only payments and balloon principal repayment in one year with the Founder, Mr. Worsley. 

The Company plans to raise up to $25,000,000 in total from the sale of its newly-authorized Series A Preferred Stock at a $75,000,000 pre-money valuation to support its future capital requirements. The Company will conduct three offerings concurrently: an offering under SEC Rule 506(c) for accredited investors seeking the tax benefits associated with Qualified Opportunity Zones; an offering under Rule 506(c) for accredited investors unable to take advantage of those tax benefits; and an offering under section 4(a)(6) of the Securities Act of 1933, aka Regulation Crowdfunding, conducted on the WeFunder portal and targeting non-accredited investors. 

Results of Operations

In 2022, ZenniHome acquired and set up a production factory in Page, AZ on the Navajo Nation on the site of the largest decommissioned coal plant in America.  Costs of approximately $600,000 incurred to set up water, waste, power, and internet connectivity were spent in 2022 but will be offset against lease payments after a lease is signed with the Navajo Nation. A 75 year lease is in negotiation.

Plant set up for manufacturing was completed in 2022 and in early 2023, the Company completed two model homes now on location in Mesa AZ.

Major equipment to support manufacturing was purchased in 2022 and equipment finance loans were secured. A FrameCad machine for steel stud manufacturing, a CombiLift to move completed homes onto transportation trucks, and factory forklifts were purchased in 2022.

Factory labor and management positions were staffed from local resources.

The bill of materials was simplified and over 50% reduction in cost was achieved from initial re-shoring of procurement and manufacturing from China.

The Company finalized and received approval for the design of its Citizen and Denizen models with the State of Arizona, Department of Housing

A Chief Revenue Officer was hired in November 2022 to manage a 38,000+ soft order pipeline.

The Financial Condition of the Crowdfunding Vehicle

The crowdfunding vehicle, ZenniHome CF LLC, was formed for the sole purpose of facilitating the offering of the Company. It has no assets and no liabilities and will not engage in any business.

Risks

1

You Might Lose Some or All of Your Money: When you buy a certificate of deposit from a bank, the Federal government (through the FDIC) guarantees you will get your money back. Buying our Series A Preferred Stock is not like that at all. The ability of the Company to make the profits you expect, and ultimately to give you your money back, depends on a number of factors, including many beyond our control. Nobody guarantees the Company will be successful and you might lose some or all of your money. 

2

We are a Startup: Although the Company is producing houses and generating sales and revenue, in many important ways it is still a startup and, like all startups, faces significant challenges establishing a profitable business. Among other things, we must:


- Raise significant capital;
- Hire and retain qualified personnel;
- Develop effective and cost-effective marketing strategies;
- Manage our growth;
- Implement technology systems;
- Create brand awareness; and
- Develop and implement financial controls.


There is no guaranty we will be able to do any of those things successfully in the long term. 

3

Risk of New Business Model: We believe the construction industry is in need of disruption and that our products fill an urgent need, i.e., that we are building a better mousetrap. The flip side of that coin, however, is that we will be successful only if we can change behavior that has not changed significantly in decades. Although a growing segment, modular construction represents only a small piece of the
residential construction market. Further, the houses the Company produces are very small, considered “tiny homes.” We must persuade homeowners, developers, municipalities, and other industry participants that our product is better, or at least not worse. Ingrained consumer behavior can be extremely hard to change and there is no guaranty we will be successful. 


Other Disclosures

The Board of Directors

Director Occupation Joined
Connie Carras Independent Board Chair and Director, Founder and CEO @ CEC Enterprises Consulting 2022
Mindy Rex President & CEO Pacific Housing Partners @ Pacific Housing Partners 2022
Robert Worsley Founder & CEO @ ZenniHome Holdings Inc. 2022
Stephen James Executive Community Planning and Design @ Larry H. Miller Real Estate 2022
Chris Loeffler CEO, Caliber @ Caliber 2022
Jerry Coleman Founder @ Offerpad 2023

Officers

Officer Title Joined
Robert Worsley CEO 2022
Trevor Barger Chief Revenue Officer 2022

Voting Power

Holder Securities Held Power
Robert M. Worsley and Christi M. Worsley Revocable Trust, dated July 28, 1988 as amended 5,577,767 Common Stock and Series Seed Preferred 57.0%

Past Fundraises

Date Security Amount
Priced Round $3,425,519
9/2023 Other $9,566,486
8/2023 Priced Round $566,708
12/2021 Priced Round $6,000,000

Outstanding Debts

The material liabilities of the Company are listed on the Company’s financial statements. As of 12/31/2022 the Company had “trade debt” to creditors like landlords, lawyers, and accountants, of about $1.7 million in total.

Related Party Transactions

Description of Transaction | Date of Transaction | Name | Relationship to Company | Value of Insider's Interest in Transaction

Salary & Benefits | Annual | Bob Worsley | See Above | $287,500*

Bonus Arrangement | N/A | Bob Worsley | See Above | 1.5% of Multi-Family Sales

Operating Line of Credit | 03/2023 | Bob Worsley | See Above | Credit Line of $2,000,000** |

Purchase of Truck | TBD | NZ Legacy | Controlled by Bob Worsley | $43,000

Purchase of Product (Homes) by Caliber | 01/2023 | Caliber | See Above | $10,500,000

Salary and Benefits | Annual | Trevor Barger | See Above | $276,000*for Half-Time

Bonus Arrangement | N/A | Trevor Barger | See Above | 1.5% of Multi-Family Sales

Stock Options - 135,000 Shares of Common Stock Per Year for Three Years | N/A | Trevor Barger | See Above | Unknown Consulting Arrangement | Current | Connie Carras | See Above | $63,000

Consulting Agreement | Current | Espiritu Loci | Affiliated with Trevor Barger | Unknown Opportunity Zone Compliance and Indemnification Agreement | N/A | Caliber | See Above | $150,000 Letter Agreement | N/A | Caliber | See Above | Unknown

Director and Officer Indemnification Agreements | Current | Each Director | Directors | Unknown

*These figures are approximate for 2023. Salaries, bonuses, and benefits are subject to change. **After accounting for the cost of borrowing, Mr. Worsley does not expect to obtain any net financial benefit from this transaction. NOTE: Employees, consultants, and others also receive equity-based compensation under the Company’s stock incentive plan.

Use of Funds

$50,000 Materials and labor for plant production    92% Fundraising fees  (including 6.5% Wefunder intermediary fee) 8%

$5,000,000 Materials and labor for plant production 80% Senior Hires (COO, CFO) 8% Sales, marketing and promotion 4% Fundraising fees  (including 6.5% Wefunder intermediary fee) 8%

Capital Structure

Class of Security Securities (or Amount) Authorized Securities (or Amount) Outstanding
Common Stock 10,000,000 4,963,107
Series Seed Preferred Stock 2,400,000 2,400,000
Series A Preferred Stock 3,514,196 2,652,173

Form C Filing on EDGAR

The Securities and Exchange Commission hosts the official Form C on their EDGAR web site.

Details