Painterland Sisters
Female farmer-owned organic yogurt making a difference
Investment Terms
Financials
We have financial statements ending December 31, 2024. Our cash in hand is $1,202,166, as of March 2025. Over the three months prior, revenues averaged $1,661,992/month, cost of goods sold has averaged $992,230/month, and operational expenses have averaged $485,395/month.
At a Glance
Jan 1 – Dec 31, 2024




You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this offering. Some of the information contained in this discussion and analysis, including information regarding the strategy and plans for our business, includes forward-looking statements that involve risks and uncertainties. You should review the "Risk Factors" section for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
Overview
Painterland Sisters is a woman-owned, family-owned, and farmer-owned consumer packaged goods company producing organic Icelandic-style skyr yogurt. Founded by fourth-generation dairy farmers Hayley and Stephanie Painter, the company is committed to connecting consumers with the direct source of their food while promoting sustainable agriculture. Painterland Sisters uses milk sourced from their organic regenerative family farm in Pennsylvania and other regional farms to produce nutrient-dense, lactose-free yogurt that is high in protein and has billions of probiotics. Since launching in 2022, the brand has rapidly expanded into over 4,000 retail locations nationwide, including Whole Foods, Publix, Costco and Sprouts, and has become one of the fastest-growing yogurt brands in the natural channel. Painterland Sisters is focused on long-term growth, profitability, and driving positive impact.
Milestones
Fastest-growing yogurt brand in terms of dollar percentage growth year-over-year in the natural channel (SPINS - Refrigerated Yogurt + Plant Based Yogurt - Subcategory RF Yogurt - Total US Natural Expanded Channel - TPL - L12W ending 02/23/25)
Painterland Sisters is now ranked 7th in the natural yogurt channel, up from 22nd last year according to SPINS (Refrigerated Yogurt + Plant Based Yogurt - Subcategory RF Yogurt - Total US Natural Expanded Channel - TPL - L12W ending 02/23/25).
From 2023 to 2024, we achieved a 208% year-over-year growth, showcasing our rapid momentum and continued expansion— and in 2025, we’re setting our sights even higher, on track to reach 3x our 2024 revenue.
Painterland Sisters sold over 5.7 million cups of yogurt in 2024.
Expanded into over 4,000 stores across all 50 states in less than 3 years
We used 8.7 million lbs of milk in 2024, further solidifying our commitment to supporting dairy farmers and sustainable agriculture.
Painterland Sisters sources milk from over 25 Certified Organic dairy farms in PA, along with their own family’s dairy farm. This supports organic farming methods that encompass environmentally-conscious practices like rotational grazing, minimal tillage, cover cropping, and other sustainable farming methods leaving a positive impact on Mother Earth!
Historical Results of Operations
- Revenues & Gross Margin. For the period ended December 31, 2024, the Company had revenues of $10,360,853 compared to the year ended December 31, 2023, when the Company had revenues of $3,054,831. Our gross margin was 25.92% in fiscal year 2024, and 11.27% in 2023.
- Assets. As of December 31, 2024, the Company had total assets of $3,321,052, including $1,855,356 in cash. As of December 31, 2023, the Company had $665,425 in total assets, including $145,033 in cash.
- Net Loss. The Company has had net losses of $824,482 and net losses of $1,325,930 for the fiscal years ended December 31, 2024 and December 31, 2023, respectively.
- Liabilities. The Company's liabilities totaled $2,092,947 for the fiscal year ended December 31, 2024 and $1,673,698 for the fiscal year ended December 31, 2023.
Refer to Question 26 of this Form C for disclosure of all related party transactions.
Liquidity & Capital Resources
To-date, the company has been financed with $1,311,794 in debt and $4,360,026 in SAFEs.
Runway & Short/Mid Term Expenses
Painterland Sisters LLC cash in hand is $1,202,166, as of March 2025. Over the last three months, net revenues have averaged $1,388,836/month, cost of goods sold has averaged $992,230/month, and operational expenses have averaged $485,395/month, for an average net margin of -$88,789 per month.
There have not been any major changes or trends in our finances or operations that occurred since December 31, 2024.
Over the next 6 months we expect our revenues to be $15,500,000 and our expenses to be $16.400,000.
No, we are not profitable but expect to achieve profitability on a monthly basis in the 4th quarter of 2025 after a few key customer launches push revenue over $3,000,000 per month (our breakeven revenue figure).
We have access to incremental debt through our lending partner as well as the ability to access equity.
All projections in the above narrative are forward-looking and not guaranteed.
Risks
There is no market for the Company’s securities, and Investors will likely be unable to sell or transfer Company’s securities and should be prepared to bear the risk of this investment and lack of liquidity of the Company’s securities for an indefinite period.
There is not and will not be a public market for the Company’s securities. In addition, the Operating Agreement requires compliance with a right of first refusal process before Company’s securities may be sold. The Company’s securities may not be resold except in compliance with the registration requirements of the Securities Act of 1933, as amended, or an exemption therefrom. As a result, it may be difficult to dispose of the Company’s securities at all or at an acceptable price, and an Investor should be prepared to bear the risk of this investment for an indefinite period of time.
Our future success depends on the efforts of a small management team. The loss of services of the members of the management team may have an adverse effect on the company. There can be no assurance that we will be successful in attracting and retaining other personnel we require to successfully grow our business.
The Company was formed as a public benefit company; as a result, our goal is not entirely to maximize profit or the value of the Company.
As a public benefit company, the Company has a primary goal of providing employment opportunities in an economically depressed geographic region, as well as, connecting consumers with the direct source of their food by utilizing regenerative agriculture practices to create nutritious, sustainable products for consumers nationwide. In addition, the Company's goal is to be profitable in order to grow and increase our value. As a result, the Managers may make decisions to advance its stated goals, but which do not maximize, or are even inconsistent with, making a profit or increasing the value of the Company for Investors.
Other Disclosures
The Board of Directors
Director | Occupation | Joined |
---|---|---|
Stephanie Painter | Co-CEO Painterland Sisters @ Painterland Sisters | 2020 |
Hayley Painter | Co-CEO Painterland Sisters @ Painterland Sisters | 2020 |
Officers
Officer | Title | Joined |
---|---|---|
Stephanie Painter | CO-CEO | 2020 |
Hayley Painter | CO-CEO | 2020 |
Kevin Griffith | CFO | 2023 |
Voting Power
The voting power calculation includes all securities for which the person directly or indirectly has or shares the voting power, which includes the power to vote or to direct the voting of such securities. If the person has the right to acquire voting power of such securities within 60 days, including through the exercise of any option, warrant or right, the conversion of a security, or other arrangement, or if securities are held by a member of the family, through corporations or partnerships, or otherwise in a manner that would allow a person to direct or control the voting of the securities (or share in such direction or control — as, for example, a co-trustee) they should be included as being beneficially owned. To calculate outstanding voting equity securities, assume all outstanding options are exercised and all outstanding convertible securities converted.
Holder | Securities Held | Power |
---|---|---|
Stephanie Painter | Membership Interests | 50.0% |
Hayley Painter | Membership Interests | 50.0% |
Past Fundraises
Date | Security | Amount |
---|---|---|
12/2024 | SAFE | $2,609,750 |
11/2024 | Loan | $1,300,000 |
2/2024 | SAFE | $1,235,000 |
5/2023 | Loan | $300,000 |
4/2023 | Loan | $450,026 |
2/2023 | Loan | $66,000 |
1/2023 | Loan | $1,000,000 |
12/2021 | Loan | $5,993 |
9/2020 | Loan | $10,000 |
Outstanding Debts
Issued | Lender | Outstanding | Maturity |
---|---|---|---|
12/6/21 | Maria Painter |
$3,492
Original Balance: $5,993. $3,492 as of 6/23/23. This is a family loan due on demand with a 3 year maturity date. Partial Payment of principal and interest was made in 2022. The company intends to issue Class A interests, representing up to a 13% interest in the company (prior to issuance of any units or securities convertible into units in the company’s current offering), to certain affiliated parties in recognition of support provided to the company and its operations. |
12/6/24 |
1/28/23 | First Citizens Community Bank |
$994,676
Original Balance: $1,000,000. $994,676 as of 4/7/25. This is a bank loan and doesn't use exemptions. This is an adjustable rate loan at prime +2%. Interest only payments for the first 24 months. It is personally guaranteed by John P. Painter II, Bradley Painter, Clinton Painter, Lynda Painter, Stephanie Painter and Hayley Painter. It is co-borrowed by Painterland Farms, LLC. It is also collateralized by real estate in the John P. Painter Trust. The company intends to issue Class A interests, representing up to a 13% interest in the company (prior to issuance of any units or securities convertible into units in the company’s current offering), to certain affiliated parties in recognition of support provided to the company and its operations. |
1/28/27 |
2/15/23 | Painterland Farms |
$66,000
Original Balance: $66,000. $66,000 as of 4/7/25. This loan is due on demand with a 3 year maturity date. The accrued interest is accrued annually. The company intends to issue Class A interests, representing up to a 13% interest in the company (prior to issuance of any units or securities convertible into units in the company’s current offering), to certain affiliated parties in recognition of support provided to the company and its operations. |
2/15/26 |
4/17/23 | Lynda Painter |
$450,026
Original Balance: $450,026. $450,026 as of 4/7/25. Due on Demand with a 5 year maturity date. |
4/17/26 |
5/7/23 | First Citizens Community Bank |
$300,000
Original Balance: $300,000. $300,000 as of 6/26/23. It is a revolving line of credit; with on demand as the maturity date. It is collateralized by Lynda Painter's account at Met Life of $300,000. This is a bank loan, it does not require a securities exemption. The company intends to issue Class A interests, representing up to a 13% interest in the company (prior to issuance of any units or securities convertible into units in the company’s current offering), to certain affiliated parties in recognition of support provided to the company and its operations. |
|
11/13/24 | Wayflyer |
$1,195,630
Original Balance: $1,300,000. $1,195,630 as of 3/28/25. |
11/13/25 |
Related Party Transactions
Use of Funds
$150,000 | 67.5% (inventory purchase, co-packing), 5% staff, 20% trade spend, 7.5% Wefunder intermediary fee |
---|---|
$1,235,000 | We are using these funds to support a national brand rollout. We envision using the funds in the following manner but it may vary as we grow: 27.5% towards (inventory purchase, co-packing), 15% towards marketing (social media advertising), 7.5% towards staff, 7.5% towards Wefunder fees, 15% towards trade spend, 20% towards paying down short term debt, 7.5% Wefunder intermediary fee. We envision prioritizing our uses of funds in a manner that most efficiently propels our growth. |
Capital Structure
Class of Security | Securities (or Amount) Authorized | Securities (or Amount) Outstanding | Voting Rights |
---|---|---|---|
Membership Interests | 200,000 | 200,000 | Yes |
Form C Filing on EDGAR
The Securities and Exchange Commission hosts the official Form C on their EDGAR web site.