Painterland Sisters
Female farmer-owned organic yogurt making a difference
Investment Terms
Financials
We have financial statements ending December 31, 2024. Our cash in hand is $1,202,166, as of March 2025. Over the three months prior, revenues averaged $1,661,992/month, cost of goods sold has averaged $992,230/month, and operational expenses have averaged $485,395/month.
At a Glance
Jan 1 – Dec 31, 2024




You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this offering. Some of the information contained in this discussion and analysis, including information regarding the strategy and plans for our business, includes forward-looking statements that involve risks and uncertainties. You should review the "Risk Factors" section for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
Overview
Female-owned organic yogurt making a difference.
Milestones
Painterland Sisters LLC was organized in the State of Pennsylvania in August 2020.
Since then, we have:
- One of the fastest growing yogurt brand in terms of unit and dollar percentage YoY in the natural channel
- Our yogurt is sold in 2,000+ stores across all 50 states! *launched only 1.5 yrs ago!*
- We’re on track to hit a projected $30.5 million in revenue in 2025
- More than TRIPILING our revenue from 2024
- Certified WOMEN-owned, SISTER-owned, MOTHER-owned & FAMILY-owned
- Made with organic milk sourced from our regenerative family farm and others like it in the area
- Revenues & Gross Margin. For the period ended December 31, 2024, the Company had net revenues of $10,360,853 compared to the year ended December 31, 2023, when the Company had net revenues of $3,054,831. Our gross margin was 22.1% in fiscal year 2024, and 8.7% in 2023.
- Assets. As of December 31, 2024, the Company had total assets of $3,321,052, including $1,855,356 in cash. As of December 31, 2023, the Company had $665,425 in total assets, including $145,033 in cash.
- Net Loss. The Company has had net losses of $824,482 and net losses of $1,325,930 for the fiscal years ended December 31, 2024 and December 31, 2023, respectively.
- Liabilities. The Company's liabilities totaled $1,315,287 for the fiscal year ended December 31, 2024 and $1,387,474 for the fiscal year ended December 31, 2023.
Refer to Question 26 of this Form C for disclosure of all related party transactions.
Liquidity & Capital Resources
To-date, the company has been financed with $1,311,794 in debt and $4,360,026 in SAFEs.
Runway & Short/Mid Term Expenses
Painterland Sisters LLC cash in hand is $1,202,166, as of March 2025. Over the last three months, net revenues have averaged $1,388,836/month, cost of goods sold has averaged $992,230/month, and operational expenses have averaged $485,395/month, for an average net margin of -$88,789 per month.
There have not been any major changes or trends in our finances or operations that occurred since December 31, 2024.
Over the next 6 months we expect our revenues to be $15,500,000 and our expenses to be $16.400,000.
No, we are not profitable but expect to achieve profitability on a monthly basis in the 4th quarter of 2025 after a few key customer launches push revenue over $3,000,000 per month (our breakeven revenue figure).
We have access to incremental debt through our lending partner as well as the ability to access equity.
All projections in the above narrative are forward-looking and not guaranteed.
Risks
There is no market for the Company’s securities, and Investors will likely be unable to sell or transfer Company’s securities and should be prepared to bear the risk of this investment and lack of liquidity of the Company’s securities for an indefinite period.
There is not and will not be a public market for the Company’s securities. In addition, the Operating Agreement requires compliance with a right of first refusal process before Company’s securities may be sold. The Company’s securities may not be resold except in compliance with the registration requirements of the Securities Act of 1933, as amended, or an exemption therefrom. As a result, it may be difficult to dispose of the Company’s securities at all or at an acceptable price, and an Investor should be prepared to bear the risk of this investment for an indefinite period of time.
Our future success depends on the efforts of a small management team. The loss of services of the members of the management team may have an adverse effect on the company. There can be no assurance that we will be successful in attracting and retaining other personnel we require to successfully grow our business.
The Company was formed as a public benefit company; as a result, our goal is not entirely to maximize profit or the value of the Company.
As a public benefit company, the Company has a primary goal of providing employment opportunities in an economically depressed geographic region, as well as, connecting consumers with the direct source of their food by utilizing regenerative agriculture practices to create nutritious, sustainable products for consumers nationwide. In addition, the Company's goal is to be profitable in order to grow and increase our value. As a result, the Managers may make decisions to advance its stated goals, but which do not maximize, or are even inconsistent with, making a profit or increasing the value of the Company for Investors.
Other Disclosures
The Board of Directors
Director | Occupation | Joined |
---|---|---|
Stephanie Painter | Co-CEO Painterland Sisters @ Painterland Sisters | 2020 |
Hayley Painter | Co-CEO Painterland Sisters @ Painterland Sisters | 2020 |
Officers
Officer | Title | Joined |
---|---|---|
Stephanie Painter | CO-CEO | 2020 |
Hayley Painter | CO-CEO | 2020 |
Kevin Griffith | CFO | 2023 |
Voting Power
Holder | Securities Held | Power |
---|---|---|
Stephanie Painter | Membership Interests | 50.0% |
Hayley Painter | Membership Interests | 50.0% |
Past Fundraises
Date | Security | Amount |
---|---|---|
12/2024 | SAFE | $2,609,750 |
11/2024 | Loan | $1,300,000 |
2/2024 | SAFE | $1,235,000 |
5/2023 | Loan | $300,000 |
4/2023 | Loan | $450,026 |
2/2023 | Loan | $66,000 |
1/2023 | Loan | $1,000,000 |
12/2021 | Loan | $5,993 |
9/2020 | Loan | $10,000 |
Outstanding Debts
Issued | Lender | Outstanding | Maturity |
---|---|---|---|
12/6/21 | Maria Painter |
$3,492
|
12/6/24 |
1/28/23 | First Citizens Community Bank |
$994,676
|
1/28/27 |
2/15/23 | Painterland Farms |
$66,000
|
2/15/26 |
4/17/23 | Lynda Painter |
$450,026
|
4/17/26 |
5/7/23 | First Citizens Community Bank |
$300,000
|
|
11/13/24 | Wayflyer |
$1,195,630
|
11/13/25 |
Related Party Transactions
Use of Funds
$150,000 | 67.5% (inventory purchase, co-packing), 5% staff, 20% trade spend, 7.5% Wefunder intermediary fee |
---|---|
$1,235,000 | We are using these funds to support a national brand rollout. We envision using the funds in the following manner but it may vary as we grow: 27.5% towards (inventory purchase, co-packing), 15% towards marketing (social media advertising), 7.5% towards staff, 7.5% towards Wefunder fees, 15% towards trade spend, 20% towards paying down short term debt, 7.5% Wefunder intermediary fee. We envision prioritizing our uses of funds in a manner that most efficiently propels our growth. |
Capital Structure
Class of Security | Securities (or Amount) Authorized | Securities (or Amount) Outstanding | Voting Rights |
---|---|---|---|
Membership Interests | 200,000 | 200,000 | Yes |
Form C Filing on EDGAR
The Securities and Exchange Commission hosts the official Form C on their EDGAR web site.