NYCE

On a mission to wipe out economic inequality.

https://wefunder.com/nyce

Total raised on Wefunder: 1675454

Total investors: 2697

Quick facts

  • “Robinhood of real estate” — Yahoo Finance
  • Invest and trade in 12 months
  • 2.5M+ followers on social media
  • FIRST Reg. CF real estate exit (105% returns)
  • Seen on Forbes, TechCrunch, CNBC etc.
  • 3x real estate crowdfunding records
  • Affordable housing developments

Team profiles

NYCE

On a mission to wipe out economic inequality

Funded badge
Last Funded March 2023

$1,675,454

raised from 2,697 investors

Investment Terms

You will be investing in NYCE through an SPV. This means that when you invest, you will be signing the SPV Subscription Agreement, not the direct investment contract. For more information on SPVs, see here.

Financials

We have financial statements ending December 31, 2021. Our cash in hand is $272,937, as of December 2022. Over the three months prior, revenues averaged $1,250,000/month, cost of goods sold has averaged $0/month, and operational expenses have averaged $1,200,000/month.

At a Glance

Jan 1 – Dec 31, 2021
Revenue icon
$14,768,428
+176%
Revenue
Net loss icon
-$6,934,929
Net Loss
Short-term debt icon
$2,097,904
+73%
Short-Term Liabilities
Valuation icon
$635,740
Raised in 2021
Cash in bank icon
$272,937
Cash on Hand
Net Margin:
-47%
Gross Margin:
100%
Return on Assets:
-78%
Earnings per Share:
-$0.60
Revenue per Employee:
$2,461,404.67
Cash to Assets:
3%
Revenue to Receivables:
~
Debt Ratio:
24%
NYCE - Audit Financial 2020.pdf NYCE - Audit Financial 2021.pdf

Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this offering. Some of the information contained in this discussion and analysis, including information regarding the strategy and plans for our business, includes forward-looking statements that involve risks and uncertainties. You should review the "Risk Factors" section for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

Overview

Own real estate for $100 (“Robinhood of real estate.” - Yahoo Finance)

Women and Millennials of color have inherited the worst economic conditions in history: Trillions in debt and a racial wealth gap that will take 228 years to close. We want to solve that by creating 100K Millionaires through real estate ownership.

A “Robinhood for real estate,” we’re on a mission to create 100K+ POC millionaires through our FULLY-OWNED real estate portfolio.

Our mission is to partner with 100K Millennial investors to collectively own $1B of real estate.  Investors in the round will purchase a SAFE, which gives them the potential to own equity in NYCE Companies, Inc., which owns the subsidiaries purchasing the buildings—as well as the proprietary technology used to manage them.

Milestones

NYCE Companies, Inc. was incorporated in the State of Delaware in January 2020. NYCE Group Inc. is the primary owner of NYCE Companies, Inc.  NYCE Companies, Inc. (the entity conducting this raise) is the majority owner and controlling member of TEMPLE II and MFP Invest, LLC, which owns the majority and controlling membership units of TEMPLE I, LLC.


Since then, we have:

  • 🦄 Market leader: Fastest real estate startup to sell $1M+ with Reg. CF in 2020
  • 💰Investors own a micro-shares of a diversified real estate portfolio and its related technologies
  • 🚀 2020 bootstrapped results: $1M+ raised; $211M+ AUM; $1.3M EBITDA
  • 📲 Tech: Launched NYCE’s investment app (“Robinhood of real estate” - Yahoo Finance)
  • 🔥 Over 175,000 users across community members, subscribers and investors

Historical Results of Operations

Our company was organized in January 2020 and has limited operations upon which prospective investors may base an evaluation of its performance.

  • Revenues & Gross Margin. For the period ended December 31, 2021, the Company had revenues of $14,768,428 compared to the year ended December 31, 2020, when the Company had revenues of $5,340,296. 
  • Assets. As of December 31, 2021, the Company had total assets of $8,908,809, including $238,050 in cash. As of December 31, 2020, the Company had $7,566,890 in total assets, including $467,961 in cash.
  • Net Loss. The Company has had net losses of $6,934,929 and net losses of $2,315,090 for the fiscal years ended December 31, 2021 and December 31, 2020, respectively.
  • Liabilities. The Company's liabilities totaled $2,138,413 for the fiscal year ended December 31, 2021 and $1,212,787 for the fiscal year ended December 31, 2020.

Related Party Transaction

Refer to Question 26 of this Form C for disclosure of all related party transactions.

Liquidity & Capital Resources

To-date, the company has been financed with $2,030,000 in debt, $636,240 in equity, and $693,292 in SAFEs.

After the conclusion of this Offering, should we hit our minimum funding target, our projected runway is 24 months before we need to raise further capital.

We plan to use the proceeds as set forth in this Form C under "Use of Funds". We don’t have any other sources of capital in the immediate future.

We will likely require additional financing in excess of the proceeds from the Offering in order to perform operations over the lifetime of the Company. Except as otherwise described in this Form C, we do not have additional sources of capital other than the proceeds from the offering. Because of the complexities and uncertainties in establishing a new business strategy, it is not possible to adequately project whether the proceeds of this offering will be sufficient to enable us to implement our strategy. This complexity and uncertainty will be increased if less than the maximum amount of securities offered in this offering is sold. The Company intends to raise additional capital in the future from investors. Although capital may be available for early-stage companies, there is no guarantee that the Company will receive any investments from investors.

Runway & Short/Mid Term Expenses

NYCE Companies, Inc. cash in hand is $272,937.05, as of December 2022. Over the last three months, revenues have averaged $1,250,000/month, administration and selling expenses have averaged $1,200,000/month, and operational expenses have averaged $795,000/month, for an average burn rate of $745,000 per month. Our intent is to be profitable in 24 months.

There haven't been any material changes or any trend changes in our finances or operations since December 2021.

We expect quarterly revenues to be in the range of $3-4m for 3 months while the quarterly expenses to be $2-3m.

We are already profitable on EBITDA basis in the past 2 years and expect to be EBITDA profitable in 2022 as well.

NYCE can access liquidity and funding via equity in its asset portfolio. Moreover, NYCE also has access to credit and capital sources from partner financial institutions.

All projections in the above narrative are forward-looking and not guaranteed.

Risks

1

We are a newly formed entity with a limited operating history, which makes our future performance difficult to predict.  In making an investment decision, you should consider the risks, uncertainties and difficulties frequently encountered by newly formed companies with similar objectives. These risks include the Company's substantial dependence on acceptance into a highly competitive marketplace, manage changing operations, develop strategic relationships, control costs and expenses, maintain and enhance our brand, expand our product and service offerings, improve function and benefits, attract, integrate, retain and motivate qualified personnel, and rely upon acceptance and growth in our targeted markets.

2

Our future success depends on the efforts of a small management team. The loss of services of the members of the management team may have an adverse effect on the company. There can be no assurance that we will be successful in attracting and retaining other personnel we require to successfully grow our business.

3

We have minimal operating capital and for the foreseeable future will be dependent upon our ability to finance our operations from the sale of equity or other financing alternatives. The failure to successfully raise operating capital, could result in our bankruptcy or other event which would have a material adverse effect on our business. There can be no assurance that we will achieve our investment objectives


Other Disclosures

The Board of Directors

Director Occupation Joined
Frede Chistensen Board Member @ NYCE Companies, Inc. 2020
Philip Michael CEO @ NYCE 2020
Temaria Davis Vice President, Treasurer @ NYCE Companies, Inc. 2022

Officers

Officer Title Joined
Philip Michael CEO 2020
Temaria Davis Treasurer and Vice President 2022

Voting Power

Holder Securities Held Power
NYCE Group Inc (owned by Philip Michael (33.33%), Martin Braithwaite (33.33%), and Frede Chistensen (33.33%)) 9,999,999 Common Stock 100.0%

Past Fundraises

Date Security Amount
3/2023 SAFE $346,422
9/2021 Priced Round $101,240
9/2021 Priced Round $535,000
8/2020 SAFE $692,312

Outstanding Debts

None.

Related Party Transactions

None.

Use of Funds

$50,000

95.5% of the funds will be used for day-to-day operations, 4.5% towards Wefunder intermediary fees



$4,000,000

21.5% of the funds will be used for operations, 25% for acquisitions, 25% for salaries and 25% for marketing to expand into new audiences, 4.5% towards Wefunder intermediary fees



Capital Structure

Class of Security Securities (or Amount) Authorized Securities (or Amount) Outstanding
Common Stock 10,000,000 9,999,999
Preferred Stock 2,500,000 1,513,832

Form C Filing on EDGAR

The Securities and Exchange Commission hosts the official Form C on their EDGAR web site.

Details