Invest in Navisyo Inc
Redefining travel, lodging and realty
Investment Terms
You will be investing in Navisyo Inc through an SPV. This means that when you invest, you will be signing the SPV Subscription Agreement, not the direct investment contract. For more information on SPVs, see here.
Financials
We have financial statements ending December 31, 2024. Our cash in hand is $22,500, as of May 2025. Over the three months prior, revenues averaged $0/month, cost of goods sold has averaged $0/month, and operational expenses have averaged $5,500/month.
At a Glance
Jan 1 – Dec 31, 2024
$658,500
Revenue
+357%

$206,371
Net Profit

$9,172
Short-Term Debt
-98%

$0
Raised in 2024

$22,500
Cash on Hand
+357%
Net Margin:
31%
Gross Margin:
42%
Return on Assets:
277%
Earnings per Share:
$186.65
Revenue per Employee:
$219,500
Cash to Assets:
30%
Revenue to Receivables:
1,259%
Debt Ratio:
1,382%
FInal Navisyo Independent CPA Review Report 2024.docx.pdf
Management's Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this offering. Some of the information contained in this discussion and analysis, including information regarding the strategy and plans for our business, includes forward-looking statements that involve risks and uncertainties. You should review the "Risk Factors" section for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.Overview
Redefining travel, lodging and realty
Navisyo is not just another project. It was born out of a passion for the seas and fueled by the sincere desire to make the world a more enjoyable, healthier and safer place. We also believe in an environment-friendly approach to business by giving back to the marine world and its communities.
Milestones
NAVISYO INC was incorporated in the State of Delaware in April 2020.
Since then, we have:
Historical Results of Operations
To-date, the company has been financed with $110,000 in debt, $556,745 in equity, and $1,069,590 in revenue sharing agreements.
After the conclusion of this Offering, should we hit our minimum funding target, our projected runway is 6 months before we need to raise further capital.
We plan to use the proceeds as set forth in this Form C under "Use of Funds". We don't have any other sources of capital in the immediate future.
We will likely require additional financing in excess of the proceeds from the Offering in order to perform operations over the lifetime of the Company. We plan to raise capital in 12 months. Except as otherwise described in this Form C, we do not have additional sources of capital other than the proceeds from the offering. Because of the complexities and uncertainties in establishing a new business strategy, it is not possible to adequately project whether the proceeds of this offering will be sufficient to enable us to implement our strategy. This complexity and uncertainty will be increased if less than the maximum amount of securities offered in this offering is sold. The Company intends to raise additional capital in the future from investors. Although capital may be available for early-stage companies, there is no guarantee that the Company will receive any investments from investors.
Runway & Short/Mid Term Expenses
NAVISYO INC cash in hand is $22,500, as of May 2025. Over the last three months, revenues have averaged $0/month, cost of goods sold has averaged $0/month, and operational expenses have averaged $5,500/month, for an average burn rate of $5,500 per month. Our intent is to be profitable in 6 months.
Our previous focus was on our online booking platform software, but after securing over 1,000 offers on the platform, we quickly realized customer acquisitions would require millions of dollars. Instead, we pivoted to houseboats.
In early 2022, shortly after launching our houseboat division, we signed a $50 million distribution deal with one of the most prominent names in the marine sector. Backed by substantial deposits, we reinvested our early profits to secure the supply chain through a sole manufacturing partner in Spain, who was entrusted with fulfilling this large-scale order. Unfortunately, by Q4 2023, that partner became the center of a major financial collapse. They mismanaged funds, failed to pay over 30 suppliers, and ultimately declared bankruptcy—without notifying us or their other stakeholders. This unexpected collapse forced us into immediate crisis management. Rather than walking away, we took full responsibility for the disruption and began a strategic restructuring of the company. Despite these immense challenges, we maintained our integrity and communication with clients and stakeholders. We did not give up. We adapted. And now, we’re building smarter—with greater control, transparency, and long-term vision.Key Trends and Updates:
Expansion into European markets, particularly Spain with an official distributor established for South East Asia.
Partnership with a Spanish manufacturer for sustainable floating infrastructure with in house project manager / engineer on site.
Increased demand for maritime hospitality, leading to higher pre-orders for our Flotel division.
Operational efficiencies implemented, reducing cost overheads by 90% in the last two years.
Revenue Projections: in order to generate pre-sales deposits for the future units in the range 250-300k over the next 6 months, we would need to raise an initial $250k in order to begin manufacturing the Dharma and optimize marketing. To initiate the start of fill production, we required approximately $100,000 in funding. This initial capital will cover the first stage of manufacturing, including securing materials, finalizing production scheduling, and locking in vendor commitments with our new manufacturing partner.
The total cost to complete the first Dharma unit is approximately $400,000, but reaching the $100,000 threshold allows us to trigger production and demonstrate rapid progress to both investors and pre-order clients.We expect $250-300,000 in revenue over the next 6 months. Over the same period, we estimate $40-50,000 in expenses.
Growth Milestone: We expect to reach a $2M revenue milestone by the next fiscal year in 2026 ensuring stronger profitability and operational resilience.
We are not yet profitable, but we are on a clear path to achieving strong profitability within the next 6-12 months.
Our strategy is focused on scaling operations efficiently while securing strategic partnerships to increase recurring revenue while collecting deposits for for future orders.
Funding Needed for Growth: We are aiming to raise $1.1M in this round to further invest in manufacturing units while operating our Flotel division, optimizing marketing, and improving operational efficiency.
With this investment, we expect to achieve break-even within 12 months and strong profitability within 18 months, with a projected EBITDA margin of 20%+ as we scale.
Other Capital Sources:
We have a total of $50,000 credit line to ensure operational liquidity.
Family financial support if and when needed.
Revenue from signed contracts ensures stable incoming cash flow once we have our prototype completed.
Short-Term Burn Strategy:
Our operational burn is strategic and controlled, aimed at rapid scaling rather than excessive spending.
The funds raised will be primarily used to build the Dharma, with a strong financial model ensuring sustainable growth.
All projections in the above narrative are forward-looking and not guaranteed.
You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this offering. Some of the information contained in this discussion and analysis, including information regarding the strategy and plans for our business, includes forward-looking statements that involve risks and uncertainties. You should review the "Risk Factors" section for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.Overview
Redefining travel, lodging and realty
Navisyo is not just another project. It was born out of a passion for the seas and fueled by the sincere desire to make the world a more enjoyable, healthier and safer place. We also believe in an environment-friendly approach to business by giving back to the marine world and its communities.
Milestones
NAVISYO INC was incorporated in the State of Delaware in April 2020.
Since then, we have:
- Navisyo successfully raised over $1,500,000 during its seed rounds on Wefunder
- Over 1,400+ Investors from 52 countries around the world have backed Navisyo
- Secured a major U.S. distribution contract with a key strategic partner in the nautical industry.
- navisyohomes.com - navisyoheroes.com for innovative and affordable housing solutions on the water
- 2 years of field testing operating units, proving concept viability and market readiness.
- Strong marina agreements secured in the U.S. & Europe, ensuring prime locations for expansion.
- Secured exclusive design & molds for our AI-powered luxury model, ready for production.
Historical Results of Operations
- Revenues & Gross Margin. For the period ended December 31, 2024, the Company had revenues of $658,500 compared to the year ended December 31, 2023, when the Company had revenues of $143,977. Our gross margin was 41.59% in fiscal year 2024
- Assets. As of December 31, 2024, the Company had total assets of $74,373, including $22,087 in cash. As of December 31, 2023, the Company had $360,135 in total assets, including $33,094 in cash.
- Net Income. The Company has had net income of $206,371 and net losses of $1,241,627 for the fiscal years ended December 31, 2024 and December 31, 2023, respectively.
- Liabilities. The Company's liabilities totaled $1,027,627 for the fiscal year ended December 31, 2024 and $1,518,790 for the fiscal year ended December 31, 2023.
To-date, the company has been financed with $110,000 in debt, $556,745 in equity, and $1,069,590 in revenue sharing agreements.
After the conclusion of this Offering, should we hit our minimum funding target, our projected runway is 6 months before we need to raise further capital.
We plan to use the proceeds as set forth in this Form C under "Use of Funds". We don't have any other sources of capital in the immediate future.
We will likely require additional financing in excess of the proceeds from the Offering in order to perform operations over the lifetime of the Company. We plan to raise capital in 12 months. Except as otherwise described in this Form C, we do not have additional sources of capital other than the proceeds from the offering. Because of the complexities and uncertainties in establishing a new business strategy, it is not possible to adequately project whether the proceeds of this offering will be sufficient to enable us to implement our strategy. This complexity and uncertainty will be increased if less than the maximum amount of securities offered in this offering is sold. The Company intends to raise additional capital in the future from investors. Although capital may be available for early-stage companies, there is no guarantee that the Company will receive any investments from investors.
Runway & Short/Mid Term Expenses
NAVISYO INC cash in hand is $22,500, as of May 2025. Over the last three months, revenues have averaged $0/month, cost of goods sold has averaged $0/month, and operational expenses have averaged $5,500/month, for an average burn rate of $5,500 per month. Our intent is to be profitable in 6 months.
Our previous focus was on our online booking platform software, but after securing over 1,000 offers on the platform, we quickly realized customer acquisitions would require millions of dollars. Instead, we pivoted to houseboats.
In early 2022, shortly after launching our houseboat division, we signed a $50 million distribution deal with one of the most prominent names in the marine sector. Backed by substantial deposits, we reinvested our early profits to secure the supply chain through a sole manufacturing partner in Spain, who was entrusted with fulfilling this large-scale order. Unfortunately, by Q4 2023, that partner became the center of a major financial collapse. They mismanaged funds, failed to pay over 30 suppliers, and ultimately declared bankruptcy—without notifying us or their other stakeholders. This unexpected collapse forced us into immediate crisis management. Rather than walking away, we took full responsibility for the disruption and began a strategic restructuring of the company. Despite these immense challenges, we maintained our integrity and communication with clients and stakeholders. We did not give up. We adapted. And now, we’re building smarter—with greater control, transparency, and long-term vision.Key Trends and Updates:
Expansion into European markets, particularly Spain with an official distributor established for South East Asia.
Partnership with a Spanish manufacturer for sustainable floating infrastructure with in house project manager / engineer on site.
Increased demand for maritime hospitality, leading to higher pre-orders for our Flotel division.
Operational efficiencies implemented, reducing cost overheads by 90% in the last two years.
Revenue Projections: in order to generate pre-sales deposits for the future units in the range 250-300k over the next 6 months, we would need to raise an initial $250k in order to begin manufacturing the Dharma and optimize marketing. To initiate the start of fill production, we required approximately $100,000 in funding. This initial capital will cover the first stage of manufacturing, including securing materials, finalizing production scheduling, and locking in vendor commitments with our new manufacturing partner.
The total cost to complete the first Dharma unit is approximately $400,000, but reaching the $100,000 threshold allows us to trigger production and demonstrate rapid progress to both investors and pre-order clients.We expect $250-300,000 in revenue over the next 6 months. Over the same period, we estimate $40-50,000 in expenses.
Growth Milestone: We expect to reach a $2M revenue milestone by the next fiscal year in 2026 ensuring stronger profitability and operational resilience.
We are not yet profitable, but we are on a clear path to achieving strong profitability within the next 6-12 months.
Our strategy is focused on scaling operations efficiently while securing strategic partnerships to increase recurring revenue while collecting deposits for for future orders.
Funding Needed for Growth: We are aiming to raise $1.1M in this round to further invest in manufacturing units while operating our Flotel division, optimizing marketing, and improving operational efficiency.
With this investment, we expect to achieve break-even within 12 months and strong profitability within 18 months, with a projected EBITDA margin of 20%+ as we scale.
Other Capital Sources:
We have a total of $50,000 credit line to ensure operational liquidity.
Family financial support if and when needed.
Revenue from signed contracts ensures stable incoming cash flow once we have our prototype completed.
Short-Term Burn Strategy:
Our operational burn is strategic and controlled, aimed at rapid scaling rather than excessive spending.
The funds raised will be primarily used to build the Dharma, with a strong financial model ensuring sustainable growth.
All projections in the above narrative are forward-looking and not guaranteed.
Risks
1
Manufacturing & Production Delays
The development of the fiberglass mold, AI integration, and luxury interiors requires complex coordination between multiple suppliers and manufacturers. Any delays in material procurement, production timelines, or supply chain disruptions could affect the estimated delivery schedule of the first Dharma unit. Despite this risk, the company is actively implementing safeguards, including:
Strategic partnerships with top-tier manufacturers to minimize supply chain disruptions.
The development of the fiberglass mold, AI integration, and luxury interiors requires complex coordination between multiple suppliers and manufacturers. Any delays in material procurement, production timelines, or supply chain disruptions could affect the estimated delivery schedule of the first Dharma unit. Despite this risk, the company is actively implementing safeguards, including:
Strategic partnerships with top-tier manufacturers to minimize supply chain disruptions.
2
Supply Chain & Material Cost Fluctuations
The cost of fiberglass, AI components, and high-end interior materials can be impacted by global supply chain disruptions, inflation, and shortages. If costs rise unexpectedly, it may increase production expenses, potentially requiring additional funding or adjustments in pricing strategy.
The cost of fiberglass, AI components, and high-end interior materials can be impacted by global supply chain disruptions, inflation, and shortages. If costs rise unexpectedly, it may increase production expenses, potentially requiring additional funding or adjustments in pricing strategy.
3
AI & Technology Integration Risks
Dharma is an AI-powered floating luxury suite, and the Elysium AI concierge system is a key component of the experience. Developing, testing, and optimizing AI-driven hospitality services in a real-world, marine-based environment presents challenges. Unforeseen technical issues, software bugs, or regulatory restrictions on AI use could impact the project’s timeline and functionality. Despite this risk, the company is actively implementing safeguards, including: A dedicated AI development team ensuring robust technology integration.
Dharma is an AI-powered floating luxury suite, and the Elysium AI concierge system is a key component of the experience. Developing, testing, and optimizing AI-driven hospitality services in a real-world, marine-based environment presents challenges. Unforeseen technical issues, software bugs, or regulatory restrictions on AI use could impact the project’s timeline and functionality. Despite this risk, the company is actively implementing safeguards, including: A dedicated AI development team ensuring robust technology integration.
Other Disclosures
The Board of Directors
Director | Occupation | Joined |
---|---|---|
Lucie Slavikova (Nightingale) | Operations @ Navisyo Inc | 2020 |
Alexandre Guignard (Alexander Michaels) | CEO @ Navisyo | 2020 |
Seth Schlessel | Law Firm @ Schlessel Law Firm | 2020 |
Patrick Moyal | CFO @ Navisyo | 2021 |
Officers
Officer | Title | Joined |
---|---|---|
Lucie Slavikova (Nightingale) | Secretary | 2020 |
Alexandre Guignard (Alexander Michaels) | Board member | 2020 |
Patrick Moyal | Board Member | 2021 |
Voting Power
Holder | Securities Held | Power |
---|---|---|
Alexandre Guignard | 671 Class A Voting Common Stock | 66.5% |
Past Fundraises
Date | Security | Amount |
---|---|---|
Current | Revenue Share | $0 |
4/2022 | Priced Round | $511,745 |
12/2021 | Loan | $110,000 |
10/2021 | Revenue Share | $1,069,590 |
12/2020 | Priced Round | $5,000 |
11/2020 | Priced Round | $20,000 |
5/2020 | Priced Round | $20,000 |
Outstanding Debts
Issued | Lender | Outstanding | Maturity |
---|---|---|---|
12/31/21 | Janette Mapanao, Joanne Batong, and Mohammed Muthana |
$104,500
|
Related Party Transactions
None.Use of Funds
$50,000 | - 30% ($15,000) – Building an Ambassador Team & Community Growth- Recruit passionate brand ambassadors who will promote the campaign and drive investor engagement.- Offer exclusive incentives & perks to early supporters who help spread awareness.- Engage industry influencers & strategic partners to amplify campaign visibility.- 25% ($12,500) – Marketing & Digital Advertising• Targeted social media ads (Facebook, Instagram, LinkedIn, YouTube) to reach potential investors.• Professional video content & storytelling to showcase the vision.• Email campaigns & direct outreach to convert leads into investors.- 15% ($7,500) – PR & Publicity• Press releases & media placements in key hospitality and investment publications.• Exclusive investor webinars & virtual presentations to engage potential backers.• Strategic partnerships with relevant industry leaders to gain traction.- 15% ($7,500) – Initial Procurement of Materials• Purchase essential materials for the first prototype’s construction, ensuring early-stage development starts as funding progresses.• Secure partnerships with suppliers for key structural and AI-integrated components.• Lay the groundwork for production efficiency when scaling up.- 6.5% ($3,250) – Wefunder Fees• Platform transaction and admin fees.- 8.5% ($4,250) – Miscellaneous & Contingency• Additional outreach efforts, promotional events, or unforeseen expenses. |
---|---|
$618,000 | - 5% ($30,900) – Initial Fundraising & Pre-Launch (Previously Allocated)Building an ambassador team, marketing efforts, and securing initial materials to set up the crowdfunding campaign and attract investors.- 15% ($92,700) – Salaries: Project Management, Admin, Sales & Marketing TeamProject Manager: Overseeing construction, technology integration, and operational workflow. Administrative Support: Managing investor relations, supplier coordination, and logistics. Sales & Business Development Team: Driving pre-sales, investor acquisition, and distribution partnerships. Marketing Leadership & Creative Team: Handling branding, advertising, PR, and digital outreach.- 11.5% ($71,070) – Fiberglass Mold & Outer Structure ConstructionProduction of a custom fiberglass mold for Dharma’s hydrodynamic, lightweight, and luxury-ready structure. Full-scale outer structure development, including marine-grade reinforcements. Supplier partnerships for materials procurement.- 14% ($86,520) – AI & Domotics IntegrationDevelopment of Elysium AI Concierge, featuring predictive automation, voice control, and smart security. Smart home automation: AI-driven climate control, lighting, entertainment, and facial recognition. Seamless integration between AI concierge & the guest experience.- 15% ($92,700) – Luxury Interiors & High-End Guest ExperienceCustom high-end interiors: Premium furnishings, modular space optimization, and marine-grade finishes. Smart luxury hospitality features: Automated lighting, AI-assisted sleep systems, and immersive entertainment. Design tailored to ultra-high-net-worth clientele and high-end travel markets.- 8% ($49,440) – Sales & Distribution Strategy for Future UnitsDedicated sales team & CRM system for investor-backed pre-orders. Partnership development with luxury resorts, marina operators, and concierge agencies. Digital infrastructure for direct booking and ownership reservations.- 8% ($49,440) – Marketing, Branding & Investor OutreachPaid advertising on high-net-worth platforms (LinkedIn, Google, Instagram, YouTube). Luxury lifestyle brand positioning through PR, influencer collaborations, and strategic partnerships. High-end visual storytelling and content production to drive engagement.- 7% ($43,260) – Water Testing, Certifications & Safety ComplianceComprehensive real-world performance testing in open water conditions. AI-driven automation safety validation & stress testing. Certification approvals for maritime safety, AI-powered guest security, and operational compliance.- 7% ($43,260) – Showroom & June 2026 Boat Show LaunchShowroom installation at a premium marina to showcase Dharma to investors & early buyers. Featured presentation at the June 2026 Boat Show to attract global media & secure luxury sales. VIP investor events & private previews.- 3% ($18,540) – Miscellaneous & ContingencyReserved for unexpected costs, material fluctuations, and last-minute refinements -6.5% ($40,170) Wefunder fee |
Capital Structure
Class of Security | Securities (or Amount) Authorized | Securities (or Amount) Outstanding | Voting Rights |
---|---|---|---|
Class A Voting Common Stock | 5,000 | 1,010 | Yes |
Class B Non Voting Common Stock | 5,000 | 94 | No |
The Funding Portal
Navisyo Inc is conducting a Regulation Crowdfunding offering via Wefunder Portal LLC. CRD Number: #283503.Form C Filing on EDGAR
The Securities and Exchange Commission hosts the official Form C on their EDGAR web site.