CyberCab Fund

CyberCab Fund offers a rare chance to own physical assets in Tesla’s rapidly expanding Robotaxi Network. With just **$3.33 million**, we will acquire 100 Cybercabs to start. These purpose-built, autonomous vehicles will generate strong cash flow from Day 1, with profits reinvested to compound the fleet to 1,636 vehicles by Year 5 without any additional capital raises.

This is a one-time offering. Investors receive Class A shares with strong ownership and multiple liquidity paths. The economics are compelling: high margins, rapid payback, and significant upside.

The Opportunity

Tesla’s Robotaxi Network is already live in Austin, Dallas, and Houston. The Cybercab — a steering-wheel-free, purpose-built autonomous EV — is the dedicated fleet vehicle for this platform. Owners of the vehicles capture the majority of the economics on every ride.

- Zero human drivers** required

- 24/7 potential operating hours**

- Tesla handles manufacturing, Full Self-Driving (FSD) software, routing, safety, billing, and the app

CyberCab Fund supplies the capital for the fleet, owns 100% of each vehicle, manages insurance/garaging, and retains an estimated ~65% of every fare after Tesla’s network fee.

Unit Economics

Per vehicle, per day (conservative assumptions):

- 8 trips/day at ~$10.45 gross fare

- Net revenue per trip: $6.79 (after est. 35% Tesla commission)

- Daily net cash flow: $90.57

- Monthly net per vehicle: $2,717

- Payback period: ~2 years

These figures are based on Tesla’s publicly discussed targets and industry benchmarks (vehicle pricing and commission rates are estimates, not yet confirmed by Tesla).

Year 1 Financial Snapshot (100-Vehicle Fleet)

- Net Revenue: $4.46M

- EBITDA: $3.02M(67.6% margin)

- Pre-tax cash flow: $2.12M

- Additional vehicles purchased from profits: +70 Cybercabs

Powerful Compounding Growth Engine

One raise funds perpetual expansion:

- Year 5 EBITDA: $29.81M

- Year 5 pre-tax cash: $21.53M

- Total vehicles: 1,636

- Additional capital raised**: $0

Profits from the initial fleet buy every subsequent vehicle.

Use of Proceeds

- 90.2% → 100 Tesla Cybercabs (~$30,000 each, per Elon Musk target)

- 9.0% → Management reserve (Year 1 operations)

- 0.8% → Garage/depot setup

Funds are held securely until vehicles are available.

Investor Returns & Exit Paths

- Annual distributions (~4% of invested capital once profitable)

- Private secondary sales starting Year 2

- IPO / Reg A+ listing once scaled

IPO Return Scenarios for a $100K investment (1.47% stake):

- Bear Case (6x EBITDA): 26x return ($2.63M)

-Base Case (10x): 44x return ($4.38M)

- Bull Case (15x): 66x return ($6.57M)

*Hypothetical scenarios for illustration only. Not a guarantee.*

Experienced Leadership.

I am a serial entrepreneur who built and sold four car rental companies across South Florida (2005–2019), launched a successful PPE manufacturing facility during COVID, and am a commercially rated pilot and podcast host. This venture combines my deep experience in fleet operations, manufacturing, and hospitality with the transformative power of autonomous mobility.

This is an early-stage investment with standard risks: pre-revenue status, Tesla dependency, unconfirmed pricing/commissions, regulatory evolution, and illiquidity. Total loss is possible. Full risk disclosures are available at **cybercabfund.com/risk.html**. Please read all offering documents carefully.

**This is not investment advice

Tesla’s Robotaxi vision is becoming reality today. CyberCab Fund lets you own the fleet that powers it — with strong cash-flowing assets, built-in compounding, and clear upside.

Minimum investment: $1000

Share price: $0.68

Class A Common Stock

---

*Regulation Crowdfunding Offering. All investments involve risk. Past performance is no guarantee of future results.*